|
ASSETS |
|
|
|
|
|
| |
|
|
Unrestricted |
|
Temporarily Restricted |
|
Total |
|
CURRENT ASSETS |
|
|
|
|
|
| |
Cash |
$ 139,211 |
|
$ 10,977 |
|
$ 150,188 |
| |
Certificates of deposit |
22,396 |
|
|
|
22,396 |
| |
Accounts receivable |
700 |
|
|
|
700 |
| |
Prepaid Expense |
5,360 |
|
|
|
5,360 |
| |
|
|
167,667 |
|
10,977 |
|
178,644 |
| |
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT |
26,218 |
|
|
|
26,218 |
| |
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
|
|
|
| |
Deposit |
1,337 |
|
|
|
1,337 |
| |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
$ 195,222 |
|
$ 10,977 |
|
$ 206,199 |
| |
|
|
|
|
|
|
|
|
LIABILITIES AND NET ASSETS |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
| |
Accounts Payable |
$ 15,294 |
|
|
|
$ 15,294 |
| |
Deferred revenue |
12,753 |
|
|
|
$ 12,753 |
| |
Accrued Payroll |
1,284 |
|
|
|
1,284 |
| |
|
Total current liabilities |
29,331 |
|
0 |
|
29,331 |
| |
|
|
|
|
|
|
|
|
NET ASSETS |
|
|
|
|
|
| |
Unrestricted |
165,891 |
|
|
|
165,891 |
| |
Temporarily restricted |
|
|
10,977 |
|
10,977 |
| |
|
Total net assets |
165,891 |
|
10,977 |
|
176,868 |
| |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND NET ASSETS |
$ 195,222 |
|
$ 10,977 |
|
$ 206,199 |
|